SingTel - DBS Research 2022-07-19: Upward Earnings Revision After A Long Time

SingTel - Upward Earnings Revision After A Long Time

SINGTEL (SGX:Z74) | SGinvestors.ioSINGTEL (SGX:Z74)
  • We raise our FY23F/24F earnings for SingTel (SGX:Z74) by 5%/4% on potential classification of Amobee and Trustwave as “held for sale” subsidiary.
    • According to Sky News, Amobee might be sold to London-Listed adtech firm Tremor for an estimated GBP165m (S$280m). Amobee has been largely loss-making (S$70m in EBIT loss in FY22). Furthermore, as Amobee is in advance stage of sale, Amobee might be classified as a subsidiary that is “held for sale” from 1QFY23F onwards; therefore, its revenue and earnings will not be captured from FY23F onwards in SingTel’s reported profit.
    • We also expect Trustwave to be divested in FY23F as SingTel has mentioned about its potential sale a few times and it could be classified as “held for sale” in 2QFY23F or 3QFY23F in our view. Trustwave generated an estimated S$140m EBIT loss in FY22.
  • Overall, this could result in avoiding an estimated S$200-210m annual operating loss (~9% of FY23F underlying profit) from Amobee and Trustwave although the savings would be slightly lower in FY23F due to the timing of Trustwave classification. Hence, we have raised our SingTel’s earnings by 5%/4% in FY23F/24F.
  • In early Jul 2022, Optus has raised the price of Optus-choice plans by A$4 for existing subscribers, which translates to about a 10%-15% on an average ARPU of A$31. Telstra had raised the mobile tariffs by A$4 across all its plans in the beginning of July. The last tariff increase by Optus in May 2021 was not applicable to existing subscribers who had joined before May 2021. This July upward revision will be applicable to subscribers who joined before May 2021 which will further boost ARPU growth. The price of all tier plans – from the A$39 per month tier offering 10GB of data to the A$79 per month tier offering 120GB – will be increased from 8 August along with an increase on the data allowance on these plans as well.
  • SingTel has begun its growth journey while paying healthy dividends to its shareholders. Core business segments in Singapore and Australia saw a tumultuous period during the lockdowns and are gradually recovering following the resumption of foreign travel.
  • SingTel should be less reliant on the Singapore economy compared to local banks in Singapore who offer similar growth. Furthermore, increasing contribution from associates will further support the telco’s earnings growth, making SingTel an exciting stock that offers a better mixture of growth and yield. At current SingTel's share price, it offers a yield of over 4.0%.
  • Maintain BUY call on SingTel with a higher target price of S$3.24.
    • Our fair value for SingTel’s core business is S$0.81 per share (previously S$0.77), on a visible improvement in core business due to the potential sale of Amobee and Trustwave.
    • We value SingTel's regional associates at S$2.43 per share (unchanged), with HoldCo discount of 15% reflecting gradual recovery in the core business.
      • 32% stake in Bharti Airtel: S$1.29
      • 23% stake in AIS: S$0.36
      • 21% stake in InTouch: S$0.12
      • 47% stake in Globe: S$0.25
      • 22% stake in SingPost: S$0.02
      • 25% stake in NetLink: S$0.06
      • 35% stake in Telkomsel: S$0.76.

Above is the excerpt from report by DBS Group Research.
Clients of DBS may access the full report in PDF @

Sachin MITTAL DBS Group Research | 2022-07-19
SGX Stock Analyst Report BUY MAINTAIN BUY 3.24 UP 3.200

Read also DBS Research's most recent report:
2022-11-11 SingTel - Growth & Yield Mix @ 34% HoldCo Discount

Target prices by 5 other brokers at SingTel Target Prices.
Listing of broker reports at SingTel Analyst Report.

Relevant links:
SingTel Share Price History,
SingTel Announcements,
SingTel Dividends & Corp Actions,
SingTel News Articles


SGX Stock / REIT Search


Trust Bank Referral Code