CapitaLand Ascott Trust - CGS-CIMB Research 2023-08-03: Delivering Both Organic & Inorganic Growth

CapitaLand Ascott Trust - Delivering Both Organic & Inorganic Growth

Published:
CapitaLand Ascott Trust (SGX:HMN) | SGinvestors.ioCapitaLand Ascott Trust (SGX:HMN)
  • CapitaLand Ascott Trust announced on 2 Aug 2023 that it:
    1. has entered into a memorandum of understanding (MOU) with the sponsor to acquire three lodging assets in London (230-unit The Cavendish London on management contract with minimum guaranteed income, MCMGI), Dublin (136 -unit Temple Bar Hotel on MCMGI) and Jakarta (185-unit Ascott Kuningan Jakarta on management contract, MC), including asset enhancement initiatives (AEI) at The Cavendish London and Temple Bar Hotel;
    2. - Read this at SGinvestors.io -
    3. will embark on equity fund raising (EFR) to raise no less than S$300m.

Acquisition likely to be DPU neutral in FY23F due to time lag between EFR and completion of acquisition in 4Q23F

  • - Read this at SGinvestors.io -
  • Total purchase consideration of S$373.3m is based on the net asset value of the assets, which takes into account the aggregate property valuation of S$530.8m, and will be 46.5% (or S$173.5m) funded by proceeds from the announced EFR, 14.0% from proceeds from the EFR in Aug 22, 2.1% from divestment proceeds and 8.0%/16.8% funded in 4Q24F/4Q25F upon completion of AEI at The Temple Bar Hotel/Cavendish London, the company said.
  • EBITDA yield of the proposed acquisition is 5.1%/6.5% pre-/post-AEI of The Cavendish London on a FY22 pro forma basis, according to the management. The acquisition price represents a 1.8% discount to the latest valuation of S$530.8m, as valued by independent valuers, HVS and Cushman & Wakefield, on 30 Jun 23.
  • We expect the acquisition to be DPU neutral for CapitaLand Ascott Trust at +0.2% in FY23F given the time lag between the EFR and the completion of acquisitions, and +1.1% accretive in FY24F.

Reiterate ADD with higher DDM-based target price of S$1.32

  • Read more at SGinvestors.io.



Above is the excerpt from research report by CGS-CIMB.
Clients of CGS-CIMB may access the full report in PDF @ https://www.itradecimb.com.sg/.



Natalie ONG CGS-CIMB Research | LOCK Mun Yee CGS-CIMB Research | https://www.cgs-cimb.com 2023-08-03



Read also CGS-CIMB's most recent report:
2024-01-30 CapitaLand Ascott Trust - Boasting Organic & Inorganic Growth.

Previous report by CGS-CIMB:
2023-10-31 CapitaLand Ascott Trust - Sequential Recovery In Progress.

Price targets by 4 other brokers at CapitaLand Ascott Trust Target Prices.

Listing of research reports at CapitaLand Ascott Trust Analyst Reports.

Relevant links:
CapitaLand Ascott Trust Share Price History,
CapitaLand Ascott Trust Announcements,
CapitaLand Ascott Trust Dividend Payout Dates & Corporate Actions,
CapitaLand Ascott Trust News






Advertisement

You May Also Like



SGX Stock / REIT Search

-

Most Read

πŸ¦πŸ’΅πŸ’³πŸ’°Trust Referral Code 2026: Use PGKPSWAE to earn up to S$1,000 cashback rewards when signing up for an NTUC Link Credit Card or Trust Link Credit Card, or when opening a Trust Bank Savings Account.
Tiq Referral Code 2026: Use R472344 for extra 5% off Tiq insurance plans in Singapore – travel πŸ–οΈ, car 🚘, motorbike 🏍️, home 🏑, maid πŸ‘±β€β™€οΈ, pet 🐢 insurance.
-