SGX Market Updates

Highlights of Debt Profiles of SGX’s 34 REITs


PUBLISHED ON |

10 July 2019

  • To help S-REITs better compete against private capital and their foreign peers when making asset acquisitions, the MAS has indicated it is considering raising the current leverage limit of 45%.

  • Currently, the 34 S-REITs average a debt-to-asset ratio of about 34%-35%. Based on indicative data extracted from their latest published financial statements and/or annual reports, these REITs may have the capacity to take on additional working capital of approximately S$8.3 billion and S$15.4 billion, if they boosted leverage ratios to 40% and 45% respectively.

  • If Singapore’s central bank lifts the leverage limit to 50%, this could create combined working capital of approximately S$22.5 billion for the 34 S-REITs. REITs typically take on debt to fund capital-intensive acquisitions – which allows them to grow their portfolios both domestically and internationally – as well as asset enhancement initiatives. Such strategies help boost distributions for unit holders. 

  • Among the 34 REITs, Parkway Life REIT has the lowest all-in debt cost of 0.9% and highest ICR of 13.2x. Another three trusts – Cromwell European REIT, Keppel DC REIT and IREIT Global – also have low all-in debt cost levels coupled with high interest cover ratios.




SGX lists 34 REITs, seven stapled trusts and three property trusts with a combined market capitalisation of more than S$100 billion. S-REITs was the top net buy sector in January-June 2019, drawing net institutional inflows of S$396.3 million.

REIT popularity in Singapore is exemplified in multiple ways – they comprise one-tenth of Straits Times Index (STI) constituents, all of the STI Reserve List stocks, approximately one-tenth of the total market capitalisation of stocks listed on SGX, and a quarter of the top 20 stocks by turnover on a day-to-day basis.

To help Singapore REITs better compete against private capital and their foreign peers when making asset acquisitions, the Monetary Authority of Singapore (MAS) has indicated that it is considering raising the current leverage limit of 45%.

“The industry has provided feedback that at the current leverage limit of 45%, REITs face challenges when competing against other bidders such as private equity funds, property companies and foreign REITs. These bidders often have more flexibility to use debt to optimise their capital structure,” Abigail Ng, Executive Director of the Monetary Authority of Singapore, said in a speech at the REITAS Conference 2019 last week.

“Some have also pointed out that other REIT jurisdictions have higher or no leverage limits. We have undertaken a review of this area, and we see some room for recalibration,” she added.

Singapore’s central bank also noted that one possible approach is to use a combination of leverage limit and minimum interest cover requirement (ICR) in determining the amount of leverage REITs can take on. They may take on higher leverage if they are able to meet a minimum ICR.

Leverage, defined as the debt-to-asset ratio, measures how well-capitalised the trust is. The ICR measures the REIT’s debt-servicing ability, and is calculated by dividing its net property income by interest expense.

The MAS is considering allowing a REIT's leverage to exceed 45%, but not breach the 50% mark, if the REIT has a minimum ICR of 2.5 times after taking into account interest payments arising from the new debt.

Previously, S-REITs could borrow up to 35% of their total assets, with the limit bumped up to 60% if it obtained a credit rating from a ratings agency and disclosed it to the investing public. In 2015, the central bank replaced this with a single-tier leverage limit of 45%.

Currently, the 34 REITs on SGX average a debt-to-asset ratio of about 34%-35%. Based on indicative data extracted from their latest published financial statements and/or annual reports, these S-REITs may have capacity to take on additional working capital of approximately S$8.3 billion and S$15.4 billion if they boosted leverage ratios to 40% and 45% respectively. If Singapore’s central bank lifts the leverage limit to 50%, this could create combined working capital of approximately S$22.5 billion for the S-REITs.

REITs typically take on debt to fund capital-intensive acquisitions – which allows them to grow their portfolios both domestically and internationally – as well as asset enhancement initiatives (AEIs) that include refurbishment of aged properties. Such strategies help to boost distributions for unit holders.

The table below details the debt profiles of the 34 REITs on SGX, sorted by name.

Name Weighted Average Debt Tenor
(Yrs)
Interest Coverage Ratio
(x)
All-in Debt Cost
(%)
Total Debt
(S$M)
Total Assets
(S$M)
Debt/Asset Ratio
(%)
AIMS APAC REIT 2.4 5.0 3.6 499.7 1,484.8 33.7
ASCENDAS REIT 4.0 5.2 3.0 4,141.0 11,414.0 36.3
ASCOTT RESIDENCE TRUST 3.6 4.5 2.1 1,905.5 5,300.0 35.7
BHG RETAIL REIT NA NA 4.2 226.1 695.3 32.5
CACHE LOGISTICS TRUST 3.8 4.3 3.9 494.2 1,412.7 37.4
CAPITALAND COMMERCIAL TRUST 3.6 5.8 2.5 3,904.0 11,101.5 35.2
CAPITALAND MALL TRUST 4.2 4.9 3.2 3,664.1 11,613.5 34.4
CAPITALAND RETAIL CHINA TRUST 3.1 5.0 3.0 1,074.0 3,111.5 35.5
CROMWELL EUROPEAN REIT 2.7 9.2 1.4 1,030.0 2,768.1 37.0
EC WORLD REIT NA NA 4.9 476.9 1,515.8 31.3
ESR-REIT 2.8 3.7 4.0 1,268.2 3,050.7 42.0
FIRST REIT 2.2 NA 4.0 492.8 1,428.0 34.5
FORTUNE REIT * NA NA 2.9 1,544.8 7,433.8 20.9
FRASERS CENTREPOINT TRUST 2.4 6.0 2.8 813.0 2,840.4 28.8
FRASERS COMMERCIAL TRUST 2.6 4.7 3.0 627.6 2,158.2 29.1
FRASERS LOGISTICS & INDUSTRIAL TRUST 2.4 7.5 2.4 1,036.4 2,968.6 35.1
IREIT GLOBAL 6.8 10.0 1.5 304.2 804.9 38.0
KEPPEL DC REIT 3.3 12.9 1.7 746.4 2,260.2 32.5
KEPPEL REIT 3.3 4.1 2.9 2,930.0 8,380.0 35.7
KEPPEL-KBS US REIT 3.6 4.7 3.8 573.4 1,513.8 38.1
LIPPO MALLS INDONESIA RETAIL TRUST 2.0 NA Excl. perps 5.1;
Incl. perps 5.6
674.5 2,004.3 33.9
MANULIFE US REIT 2.5 3.9 3.3 911.9 2,440.0 37.6
MAPLETREE COMMERCIAL TRUST 3.6 4.5 3.0 2,349.0 7,100.8 33.1
MAPLETREE INDUSTRIAL TRUST 4.4 6.5 3.0 1,559.5 4,607.1 33.8
MAPLETREE LOGISTICS TRUST 4.1 4.9 2.7 2,993.7 8,078.3 37.7
MAPLETREE NORTH ASIA COMMERCIAL TRUST 3.7 4.2 2.5 2,867.9 7,820.4 36.6
OUE COMMERCIAL REIT 3.3 3.3 3.5 1,723.2 4,581.4 39.4
PARKWAYLIFE REIT 3.3 13.2 0.9 687.1 1,892.2 36.4
SABANA SHARIAH INDUSTRIAL REIT 1.1 3.9 4.2 319.0 1,023.3 33.9
SASSEUR REIT 3.8 5.1 4.5 513.0 1,768.7 29.2
SOILBUILD BUSINESS SPACE REIT 3.1 3.9 3.5 480.1 1,248.0 39.3
SPH REIT 2.1 NA 2.9 1,093.7 3,619.7 30.1
STARHILL GLOBAL REIT 3.0 3.8 3.3 1,132.0 3,168.0 35.7
SUNTEC REIT 3.3 2.9 3.0 3,548.7 9,537.4 38.6

Source: Latest published financial statements, presentation material and/or annual reports.
NA: Not Available.
Note: Cromwell, IREIT, Fortune, Frasers Logistics, Manulife and Keppel-KBS report in EUR, HKD, AUD and USD respectively with SGD values shown in table.
* Fortune REIT, which is dual-listed on HKEx, plans to delist from SGX.




Among the 34 REITs, Parkway Life REIT has the lowest all-in debt cost of 0.9% and the highest ICR of 13.2 times. Another three trusts have low all-in debt cost levels coupled with high interest cover – Cromwell European REIT has all-in debt cost of 1.4% and ICR of 9.2 times, Keppel DC REIT has all-in debt cost of 1.7% with ICR of 12.9 times, while IREIT Global has all-in debt cost of 1.5% with ICR of 10.0 times.

The table below details the performances of the 34 REITs listed on SGX, sorted by market capitalisation.

Name SGX
Code
Market
Cap
S$m
Total
Return
YTD
%
Total
Return
1 Yr
%
Total
Return
3 Yr
%
12M Div
Ind Yld
(%)
P/B
(x)
CapitaLand Mall Trust C38U 9,996 22.1 37.2 13.6 4.4 1.1
Ascendas REIT A17U 9,681 24.3 23.4 14.3 5.2 1.2
CapitaLand Commercial Trust C61U 8,474 32.2 36.7 20.8 4.0 1.0
Mapletree Commercial Trust N2IU 6,050 29.9 38.6 18.9 4.4 1.1
Mapletree Logistics Trust M44U 5,924 33.1 36.8 24.3 5.0 1.0
Suntec REIT T82U 5,533 14.8 20.0 9.1 4.9 0.9
Mapletree Industrial Trust ME8U 4,654 24.1 24.1 15.6 5.4 1.4
Mapletree North Asia Commercial Trust RW0U 4,645 32.0 34.4 19.9 5.1 0.8
Keppel REIT K71U 4,355 14.9 22.0 11.6 4.4 0.8
Fortune REIT * F25U 3,695 26.2 25.8 10.3 4.7 0.7
Frasers Centrepoint Trust J69U 2,973 27.4 28.5 14.6 4.1 1.1
SPH REIT SK6U 2,845 13.0 16.8 11.3 5.0 1.1
Ascott Residence Trust A68U 2,805 23.5 27.1 13.1 5.5 0.8
Frasers Logistics & Industrial Trust BUOU 2,615 29.1 27.4 17.6 6.4 1.2
Keppel DC REIT AJBU 2,326 30.7 30.5 20.5 4.3 1.5
Parkway Life REIT C2PU 1,839 18.3 16.7 9.9 4.3 1.6
Cromwell European REIT CNNU 1,830 16.1 -4.1 N/A 12.7 1.0
ESR-REIT J91U 1,825 11.5 16.4 7.4 7.3 0.8
Starhill Global REIT P40U 1,734 20.5 29.3 6.5 5.6 0.8
Manulife US REIT BTOU 1,672 21.4 12.6 10.9 5.9 1.2
CapitaLand Retail China Trust AU8U 1,588 20.9 14.4 8.8 6.5 1.0
OUE Commercial REIT TS0U 1,518 18.2 -6.9 2.6 6.1 0.6
Frasers Commercial Trust ND8U 1,513 26.0 30.3 15.7 5.7 0.9
AIMS APAC REIT O5RU 1,020 14.8 15.6 9.5 7.0 1.0
Sasseur REIT CRPU 953 31.7 31.5 N/A 8.3 0.9
Keppel-KBS US REIT CMOU 872 32.5 2.8 N/A 7.7 1.0
Cache Logistics Trust K2LU 852 18.4 13.5 6.6 7.5 1.1
First REIT AW9U 832 11.2 -13.4 0.4 8.0 1.3
Lippo Malls Indonesia Retail Trust D5IU 695 37.2 -17.4 -4.6 8.2 1.0
Soilbuild Business Space REIT SV3U 659 11.6 3.0 6.0 8.3 1.0
EC World REIT BWCU 605 14.6 15.6 5.2 8.2 0.8
IREIT Global UD1U 495 11.7 10.7 10.0 7.4 1.1
Sabana Shari'ah Industrial REIT M1GU 490 23.5 15.0 8.0 6.6 0.8
BHG Retail REIT BMGU 351 0.5 2.3 4.9 7.4 0.9

Source: Bloomberg & StockFacts (data as of 8 July 2019)
Note: Cromwell, IREIT, Fortune, Frasers Logistics, Manulife and Keppel-KBS report in EUR, HKD, AUD and USD respectively with SGD values shown in table.
* Fortune REIT, which is dual-listed on HKEx, plans to delist from SGX.







This article is provided by SGX My Gateway.



SGX My Gateway

SGX's investor education portal with market, product and investment information and events. Sign up now at sgx.com/mygateway to receive our investment updates and economic calendar.

This document is not intended for distribution to, or for use by or to be acted on by any person or entity located in any jurisdiction where such distribution, use or action would be contrary to applicable laws or regulations or would subject Singapore Exchange Limited (“SGX”) to any registration or licensing requirement. This document is not an offer or solicitation to buy or sell, nor financial advice or recommendation for any investment product. This document is for general circulation only. It does not address the specific investment objectives, financial situation or particular needs of any person. Advice should be sought from a financial adviser regarding the suitability of any investment product before investing or adopting any investment strategies. Use of and/or reliance on this document is entirely at the reader’s own risk. Further information on this investment product may be obtained from www.sgx.com. Investment products are subject to significant investment risks, including the possible loss of the principal amount invested. Past performance of investment products is not indicative of their future performance. Examples provided are for illustrative purposes only. While each of SGX and its affiliates (collectively, the SGX Group Companies) have taken reasonable care to ensure the accuracy and completeness of the information provided, each of the SGX Group Companies disclaims any and all guarantees, representations and warranties, expressed or implied, in relation to this document and shall not be responsible or liable (whether under contract, tort (including negligence) or otherwise) for any loss or damage of any kind (whether direct, indirect or consequential losses or other economic loss of any kind, including without limitation loss of profit, loss of reputation and loss of opportunity) suffered or incurred by any person due to any omission, error, inaccuracy, incompleteness, or otherwise, any reliance on such information, or arising from and/or in connection with this document. The information in this document may have been obtained via third party sources and which have not been independently verified by any SGX Group Company. No SGX Group Company endorses or shall be liable for the content of information provided by third parties. The SGX Group Companies may deal in investment products in the usual course of their business, and may be on the opposite side of any trades. SGX is an exempt financial adviser under the Financial Advisers Act (Cap. 110) of Singapore. The information in this document is subject to change without notice. This document shall not be reproduced, republished, uploaded, linked, posted, transmitted, adapted, copied, translated, modified, edited or otherwise displayed or distributed in any manner without SGX’s prior written consent.












Stock / REIT Search

Advertisement

Advertisement